September 29, 2004 at 9:05 AM EDT

McCormick Reports Double-Digit Earnings Growth on Strong Top Line Results

SPARKS, Md., Sept. 29 /PRNewswire-FirstCall/ -- McCormick & Company, Incorporated (NYSE: MKC), today reported record third quarter sales and earnings per share from continuing operations for the quarter ended August 31, 2004:

    -- Sales increased 10% to $614 million

    -- Earnings per share from continuing operations increased 18% to $0.33

    -- Year-to-date, net cash flow from continuing operations reached $109
       million compared to $19 million a year ago

Sales for the quarter were $614 million, an increase of 10% versus the third quarter of 2003. Higher volume, pricing and product mix contributed 7% of the increase, and 3% was added by favorable foreign exchange rates.

Earnings per share from continuing operations for the third quarter increased 18% to $0.33 compared to $0.28 in the third quarter of 2003. Compared to the prior year, gross profit margin was 39.0% versus 38.1%, and operating income margin was 12.1% versus 11.2%. The increase in operating income margin is net of higher advertising and research and development expenses. The Company used a portion of the proceeds from the settlement of the class action lawsuit received in the second quarter to fund these marketing and product development efforts.

Year-to-date, net cash flow from continuing operations was $109 million compared to $19 million in the prior year. For the third quarter, net cash flow from continuing operations rose to $42 million from $6 million a year ago. Contributing to the increases for the quarter and year were higher net income from continuing operations and a reduction in inventory that is being driven by supply chain initiatives.

Chairman's Comments

Robert J. Lawless, Chairman, President & CEO, commented, "We are extremely pleased with our third quarter results. These results are a good illustration of our strategy in action: to improve margins, invest in the business and grow sales and profits. With gross profit margin up .9 percentage points, we are creating fuel for initiatives that include marketing programs, product development and our B2K program. These types of investments are leading to higher sales and profits for both segments of our business. In the third quarter we increased consumer sales 12% and industrial sales 9%. Profits also increased with operating profit up 18% and net income from continuing operations up 15%.

"Our U.S. consumer business had exceptionally strong sales performance this quarter. We increased Zatarain's sales 23% and sales of other U.S. consumer products 12%. This performance was driven by the Zatarain's rice mixes including the Ready to Serve products introduced earlier in 2004, and higher sales of grinders, Hispanic products, GrillMates sauces and blended seasonings. Pricing actions, as a result of higher cost vanilla, also contributed to the increase. Market conditions in certain parts of Europe and the Asia/Pacific region are challenging. In these areas we are focused on maintaining share and employing multiple strategies for growth.

"Sales for the industrial business continued to strengthen with new products for quick service restaurants and improved sales of snack seasonings. In particular, sales of coating systems are up significantly year-to-date compared to 2003. Our ability to develop consumer-preferred flavors is paying off as we deliver winning products to our customers. In international markets, we are shifting our emphasis toward more value-added, higher-margin products. While this initiative is affecting near-term sales performance, in the long-term it will lead to improved profitability.

"Given our year-to-date results and current financial projections, we expect to increase sales for the full year at a low double-digit rate. Our earnings per share target of $1.51-$1.54 remains unchanged from our initial goal for 2004. Net cash flow from operations after net capital expenditures and dividends will exceed $100 million, and we are using the majority of this cash to repurchase shares during 2004.

"In summary, we have good momentum as we begin our most significant quarter of the year and are well positioned with our line-up of products and marketing support for the upcoming holiday season. Employees throughout the Company are working hard to deliver another record year for McCormick in 2004."

    Business Segment Results

    Consumer Business
    (in thousands)          Three Months Ended        Nine Months Ended
                            8/31/04     8/31/03      8/31/04     8/31/03
    Net sales              $303,239    $271,634     $899,630    $755,693
    Operating income         56,776      45,304      151,390     121,539

For the third quarter, sales for McCormick's consumer business rose 12% when compared to 2003. Higher volume added 6% to sales, price and favorable product mix added 3% and favorable foreign exchange added 3%. In the Americas, sales increased 13% with volume up 8% and price and product mix adding 5%. New product success and effective marketing drove higher volumes during the quarter as well as new distribution gained in 2003 with a major grocery retailer. In addition to these volume increases, pricing was higher in the Americas for vanilla products in response to higher vanilla bean costs. Consumer sales in Europe increased 9% for the quarter, with 8% due to favorable foreign exchange. Sales in this region were affected by more intense competitive conditions. In the Asia/Pacific region, consumer sales increased 2%. Foreign exchange added 5%, while a less favorable product mix in Australia and an emphasis on higher-margin products in China led to a net 3% decline in volume, price and product mix.

Operating income from continuing operations for the consumer business increased 25% to $57 million for the third quarter of 2004, despite a $3 million increase in advertising. This higher income was driven by strong sales performance, an emphasis on higher-margin products and cost reduction efforts. Operating income margin for the third quarter rose to 18.7% from 16.7% in the prior year.


    Industrial Business
    (in thousands)           Three Months Ended       Nine Months Ended
                            8/31/04     8/31/03      8/31/04     8/31/03
    Net sales              $310,305    $285,978     $882,439    $815,280
    Operating income         31,207      27,872       85,478      80,074

For the third quarter of 2004, sales for McCormick's industrial business increased 9% when compared to 2003. Higher volume added 5%, favorable foreign exchange added 2% and price and favorable product mix added 2%. In the Americas, industrial sales rose 9% due to an 8% volume increase that was driven largely by new products. Industrial sales in Europe increased 10% for the quarter, with foreign exchange contributing 11%. A continued shift in emphasis to higher margin products resulted in reduced sales of certain lower margin products. In the Asia/Pacific region, industrial sales rose 2% in the third quarter, due to favorable foreign exchange. The elimination of certain bulk ingredient sales offset an increase in sales of more value-added products during the quarter.

In the third quarter of 2004, industrial business operating income increased 12% to $31 million, despite higher product research and development costs. This income was the result of higher sales, an emphasis on more value- added, higher-margin products and cost reduction efforts. Operating income margin for the third quarter rose to 10.1% from 9.7% in the prior year.

Live Webcast

As previously announced, McCormick will hold a conference call with the analysts today at 10:00 a.m. ET. The conference call will be web cast live via the McCormick corporate web site http://www.mccormick.com. Click on "Company Information" then "Investor Services," and follow directions to listen to the call. At this same location, a replay of the call will be available for one week following the live call. Past press releases and additional information can be found at the Company's website.

Forward-looking Statement

Certain information contained in this release, including expected trends in net sales and earnings performance, are "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934. Forward- looking statements are based on management's current views and assumptions and involve risks and uncertainties that could be materially affected by external factors such as: actions of competitors, customer relationships, market acceptance of new products, actual amount and timing of special charge items, removal and disposal costs, final negotiations of third-party contracts, the impact of the stock market conditions on its share repurchase program, fluctuations in the cost and availability of supply chain resources, global economic conditions, including interest and currency rate fluctuations, and inflation rates. The Company undertakes no obligation to update or revise publicly, any forward-looking statements, whether as a result of new information, future events or otherwise.

About McCormick

McCormick & Company, Incorporated is the global leader in the manufacture, marketing and distribution of spices, seasonings and flavors to the entire food industry - to foodservice and food processing businesses as well as to retail outlets.



    Third Quarter Report                   McCormick & Company, Incorporated

    Consolidated Income Statement (Unaudited)
    (In thousands except per-share data)

                                 Three Months Ended       Nine Months Ended

                                8/31/2004   8/31/2003   8/31/2004   8/31/2003

     Net sales                   $613,544    $557,612  $1,782,069  $1,570,973

         Cost of goods sold       374,385     345,131   1,089,298     974,587

     Gross profit                 239,159     212,481     692,771     596,386

         Gross profit margin        39.0%       38.1%       38.9%       38.0%

         Selling, general &
          administrative expense  164,963     148,403     493,848     420,326

         Special charges /
          (credits)                   195       1,349      (6,184)      1,942

     Operating income              74,001      62,729     205,107     174,118

         Interest expense          10,558      10,027      29,826      29,216

         Other income, net           (532)       (703)     (1,216)     (7,317)

     Income from consolidated
      operations before income
      taxes                        63,975      53,405     176,497     152,219

         Income taxes              19,769      17,098      54,538      46,988

     Net income from consolidated
      operations                   44,206      36,307     121,959     105,231

         Income from
          unconsolidated
          operations                3,222       4,401       8,309       9,728

         Minority interest         (1,232)       (628)     (3,113)     (2,954)

     Net income from continuing
      operations                   46,196      40,080     127,155     112,005

     Discontinued operations (net
      of tax):

         Net income from
          discontinued operations       -       1,665           -       4,838

         Gain on sale of
          discontinued operations       -       9,561           -       9,561

     Net income                   $46,196     $51,306    $127,155    $126,404



     Earnings per share - basic:
         Net income from
          continuing operations     $0.34       $0.29       $0.93       $0.80
         Net income from
          discontinued operations    $-         $0.01        $-         $0.03
         Gain on sale of
          discontinued operations    $-         $0.07        $-         $0.07
         Net income                 $0.34       $0.37       $0.93       $0.91


     Earnings per share - diluted:
         Net income from
          continuing operations     $0.33       $0.28       $0.90       $0.79
         Net income from
          discontinued operations    $-         $0.01        $-         $0.03
         Gain on sale of
          discontinued operations    $-         $0.07        $-         $0.07
         Net income                 $0.33       $0.36       $0.90       $0.89



     Average shares outstanding -
      basic                       136,961     139,447     137,341     139,549

     Average shares outstanding -
      diluted                     141,687     143,087     141,984     142,658



    Third Quarter Report                   McCormick & Company, Incorporated
    Consolidated Balance Sheet (Unaudited)
    (In thousands)

                                                  8/31/2004         8/31/2003
    Assets
    Current assets
       Cash and cash equivalents                    $25,909           $12,184
       Receivables, net                             325,675           281,718
       Inventories, net                             377,187           387,719
       Prepaid expenses and other current assets     45,728            29,591
            Total current assets                    774,499           711,212
    Property, plant and equipment, net              454,756           419,842
    Goodwill and intangible assets, net             725,940           673,321
    Prepaid allowances                               70,589            92,224
    Investments and other assets                    132,114           120,504
            Total assets                         $2,157,898        $2,017,103


    Liabilities and shareholders' equity
    Current liabilities
       Short-term borrowings and current
        portion of long-term debt                  $167,766          $204,223
       Trade accounts payable                       161,172           167,926
       Other accrued liabilities                    289,522           274,966
            Total current liabilities               618,460           647,115
    Long-term debt                                  496,274           450,011
    Other long-term liabilities                     211,512           181,306
            Total liabilities                     1,326,246         1,278,432
    Minority interest                                26,006            19,234
    Shareholders' equity
       Common stock                                 320,041           254,704
       Retained earnings                            449,192           499,919
       Accumulated other comprehensive
        income (loss)                                36,413           (35,186)
            Total shareholders' equity              805,646           719,437
            Total liabilities and
             shareholders' equity                $2,157,898        $2,017,103



    Third Quarter Report                  McCormick & Company, Incorporated
    Consolidated Statement of Cash Flows (Unaudited)
    (In thousands)
                                                      Nine Months Ended

                                                 8/31/2004         8/31/2003
    Cash flows from continuing operating
     activities
       Net income                                 $127,155          $126,404
         Net income from discontinued
          operations                                   -              (4,838)
         Gain on sale of discontinued
          operations                                   -              (9,561)
       Net income from continuing
        operations                                 127,155           112,005
       Adjustments to reconcile net
        income from continuing operations
        to net cash flow from continuing
        operating activities:
         Depreciation and amortization              53,427            46,953
         Loss on sale of fixed assets                  446               308
         Income from unconsolidated
          operations                                (8,309)           (9,728)
         Changes in operating assets and
          liabilities                              (66,571)         (146,943)
         Dividends from unconsolidated
          affiliates                                 2,400            16,278
    Net cash flow from continuing
     operating activities                          108,548            18,873

    Cash flows from continuing investing
     activities
       Acquisition of businesses                         -          (199,517)
       Purchase price adjustment                         -            50,007
       Capital expenditures                        (45,132)          (56,322)
       Proceeds from sale of discontinued
        operations                                       -           138,261
       Proceeds from sale of fixed assets            1,971             9,243
    Net cash flow from continuing
     investing activities                          (43,161)          (58,328)

    Cash flows from continuing financing
     activities
       Short-term borrowings, net                   10,328            66,379
       Long-term debt borrowings                    50,088                 -
       Long-term debt repayments                   (16,394)             (567)
       Common stock issued                          54,046            24,643
       Common stock acquired by purchase          (108,438)          (40,570)
       Dividends paid                              (57,755)          (47,470)
    Net cash flow from continuing
     financing activities                          (68,125)            2,415

    Effect of exchange rate changes on
     cash and cash equivalents                       3,506             6,377
    Net cash flow from discontinued
     operations                                          -            (4,485)

    Increase (decrease) in cash and cash
     equivalents                                       768           (35,148)
    Cash and cash equivalents at
     beginning of period                            25,141            47,332

    Cash and cash equivalents at end of
     period                                        $25,909           $12,184

SOURCE McCormick & Company, Incorporated

CONTACT: Corporate Communications: Mac Barrett, +1-410-771-7310 or mac_barrett@mccormick.com, or Investor Relations: Joyce Brooks, +1-410-771-7244 or joyce_brooks@mccormick.com, both of McCormick & Company
Web site: http://www.mccormick.com