September 28, 2005 at 8:09 AM EDT

McCormick Reports Third Quarter Increase in Sales and Profits

SPARKS, Md., Sept. 28 /PRNewswire-FirstCall/ -- McCormick & Company, Incorporated (NYSE: MKC), today reported increased sales and earnings per share for the third quarter ended August 31, 2005.

Sales for the quarter were $623 million, a 1.5% increase from the third quarter of 2004. Sales from the Silvo business acquired in 2004 and favorable foreign exchange rates were offset in part by lower sales to industrial customers.

Earnings per share for the third quarter were $0.35 compared to earnings per share of $0.33 reported in the third quarter of 2004. Higher operating income from the sales increase as well as higher margins added $0.02 to earnings per share. The negative effects of higher interest rates and an increase in the effective tax rate were offset by higher income from the Company's joint venture in Mexico and lower shares outstanding.

Through the first three quarters of 2005, the Company funded $141 million of share repurchases and $65 million of dividends with net cash from operations and increased borrowings. Year-to-date, dividend payments increased 12% compared to 2004 and share repurchases rose 30%. During this period, the Company has maintained capital expenditures at the same level as 2004.

Chairman's Comments

Robert J. Lawless, Chairman, President & CEO, commented, "During the third quarter, we achieved higher profits with increased sales and income from our consumer business, the benefit of our cost savings program and improved income from joint ventures. As expected, sales to industrial customers were weak this quarter. We were also affected by higher interest rates and an increase in our tax rate. Based on our outlook for the fourth quarter, we continue to expect 2005 fiscal year earnings per share of $1.58 to $1.62.

"During 2005, the Company has been challenged by a high cost inventory of vanilla beans, weakness in industrial sales, an accounting adjustment and the effects of hurricane Katrina. Together, these factors have interrupted a period of strong sales and profit growth that began in 1999. As announced early in September, a review of our industrial business is underway as well as certain actions to improve the efficiency of our entire supply chain. With these actions, we are confident that long term, our sales growth, margin improvement and strong cash flow will once again lead to excellent financial results and increased value for McCormick shareholders."

     Business Segment Results

     Consumer Business
     (in thousands)         Three Months Ended          Nine Months Ended
                           8/31/05      8/31/04      8/31/05      8/31/04
     Net sales            $315,549     $303,239     $961,399     $899,630
     Operating income       58,869       56,776      167,184      151,390

For the third quarter, sales for McCormick's consumer business rose 4% versus the prior year. This follows a 12% sales increase in the third quarter of 2004. In 2005, higher volume, price and product mix increased sales 3%, due largely to the acquisition of Silvo in November 2004. Favorable foreign exchange rates added 1%. In the Americas, sales increased 3% due primarily to favorable pricing and product mix, as well as to favorable foreign exchange rates that added 1%. Consumer sales in Europe rose 8% for the quarter, including an unfavorable 1% from foreign exchange rates. Silvo increased sales in Europe 11%, while difficult market conditions, primarily in France, had a negative effect. In the third quarter, sales declined slightly in the Asia/Pacific region.

Operating income increased 4%, in line with the higher sales. This follows an increase in operating income of 25% during the third quarter of 2004.

     Industrial Business
     (in thousands)         Three Months Ended          Nine Months Ended
                           8/31/05      8/31/04      8/31/05      8/31/04
     Net sales            $307,182     $310,305     $893,527     $882,439
     Operating income       30,969       31,207       74,831       85,478

For the third quarter of 2005, sales for McCormick's industrial business decreased 1% when compared to 2004. This followed a 9% sales increase in the third quarter of 2004. In the third quarter of 2005, lower vanilla prices reduced sales 3% and favorable foreign exchange added 1%. During this period, the Company experienced volatility in demand with certain customers as well as pricing pressure due to competitive activity. These factors affected industrial sales in the Americas which declined 1%, despite a 1% increase from favorable foreign exchange rates. In Europe, sales decreased 8%, with a 1% negative impact from foreign exchange rates. In addition to volatility and competitive pressure, sales in this region were also affected by the elimination of certain lower margin products. Sales in the Asia/Pacific region rose 15% driven by increases in both China and Australia. In this region, 4% was added by favorable foreign exchange rates during the quarter.

With lower sales, industrial business operating income declined 1% compared to the prior year.

Live Webcast

As previously announced, McCormick will hold a conference call with the analysts today at 10:00 a.m. EDT. The conference call will be web cast live via the McCormick corporate web site. Go to ir.mccormick.com and follow directions to listen to the call. At this same location, a replay of the call will be available following the live call. Past press releases and additional information can be found at this address.

Forward-looking Information

Certain information contained in this release, including expected trends in net sales and earnings performance, are "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934. Forward- looking statements are based on management's current views and assumptions and involve risks and uncertainties that could be materially affected by external factors such as: actions of competitors, customer relationships, market acceptance of new products, actual amount and timing of special charge items, removal and disposal costs, final negotiations of third-party contracts, the impact of the stock market conditions on its share repurchase program, fluctuations in the cost and availability of supply chain resources, global economic conditions, including interest and currency rate fluctuations, and inflation rates. The Company undertakes no obligation to update or revise publicly, any forward-looking statements, whether as a result of new information, future events or otherwise.

About McCormick

McCormick & Company, Incorporated is the global leader in the manufacture, marketing and distribution of spices, seasonings and flavors to the entire food industry - to foodservice and food processing businesses as well as to retail outlets.




    Third Quarter Report                   McCormick & Company, Incorporated

    Consolidated Income Statement
    (In thousands except per-share data)

                                    Three Months Ended    Nine Months Ended

                                  8/31/2005 8/31/2004   8/31/2005   8/31/2004

     Net sales                     $622,731  $613,544  $1,854,926  $1,782,069

         Cost of goods sold         379,394   374,385   1,142,075   1,089,298

     Gross profit                   243,337   239,159     712,851     692,771

         Gross profit margin          39.1%     39.0%       38.4%       38.9%

         Selling, general &
          administrative expense    164,437   164,963     504,211     493,848

         Special charges /
          (credits)                       -       195         630      (6,184)

     Operating income                78,900    74,001     208,010     205,107

         Interest expense            12,536    10,558      35,562      29,826

         Other income, net             (487)     (532)       (444)     (1,216)

     Income from consolidated
      operations before income
      taxes                          66,851    63,975     172,892     176,497

         Income taxes                22,603    19,769      56,536      54,538

     Net income from consolidated
      operations                     44,248    44,206     116,356     121,959

         Income from
          unconsolidated
          operations                  4,571     3,222      13,829       8,309

         Minority interest             (849)   (1,232)     (3,386)     (3,113)

     Net income                     $47,970   $46,196    $126,799    $127,155



     Earnings per common share -
      basic                           $0.36     $0.34       $0.94       $0.93

     Earnings per common share -
      diluted                         $0.35     $0.33       $0.91       $0.90



     Average shares outstanding -
      basic                         133,956   136,961     134,828     137,341

     Average shares outstanding -
      diluted                       137,382   141,687     138,842     141,984



    Third Quarter Report                    McCormick & Company, Incorporated
    Consolidated Balance Sheet
    (In thousands)

                                                  8/31/2005         8/31/2004
    Assets
    Current assets
       Cash and cash equivalents                    $46,117           $25,909
       Receivables, net                             321,735           325,675
       Inventories                                  357,251           377,187
       Prepaid expenses and other current
        assets                                       49,528            45,728
            Total current assets                    774,631           774,499
    Property, plant and equipment, net              469,578           454,756
    Goodwill and intangible assets, net             826,870           725,940
    Prepaid allowances                               55,113            70,589
    Investments and other assets                    145,450           132,114
            Total assets                         $2,271,642        $2,157,898


    Liabilities and shareholders' equity
    Current liabilities
       Short-term borrowings and current
        portion of long-term debt                  $427,045          $167,766
       Trade accounts payable                       170,034           161,172
       Other accrued liabilities                    300,865           289,522
            Total current liabilities               897,944           618,460
    Long-term debt                                  268,942           496,274
    Other long-term liabilities                     245,933           211,512
            Total liabilities                     1,412,819         1,326,246
    Minority interest                                29,828            26,006
    Shareholders' equity
       Common stock                                 383,733           320,041
       Retained earnings                            383,476           449,192
       Accumulated other comprehensive
        income                                       61,786            36,413
            Total shareholders' equity              828,995           805,646
            Total liabilities and
             shareholders' equity                $2,271,642        $2,157,898



    Third Quarter Report                   McCormick & Company, Incorporated
    Consolidated Statement of Cash Flows
    (Unaudited)
    (In thousands)
                                                      Nine Months Ended

                                                  8/31/2005         8/31/2004
    Cash flows from operating activities
       Net income                                 $126,799          $127,155
       Adjustments to reconcile net
        income to net cash flow from
        operating activities:
         Depreciation and amortization              54,220            53,427
         Income from unconsolidated
          operations                               (13,829)           (8,309)
         Changes in operating assets and
          liabilities                              (43,869)          (50,526)
         Dividends from unconsolidated
          affiliates                                10,544             2,400
    Net cash flow from operating
     activities                                    133,865           124,147

    Cash flows from investing activities
       Capital expenditures                        (45,831)          (45,132)
       Proceeds from sale of property,
        plant and equipment                            636             1,971
    Net cash flow from investing
     activities                                    (45,195)          (43,161)

    Cash flows from financing activities
       Short-term borrowings, net                   59,914            10,328
       Long-term debt borrowings                         -            50,088
       Long-term debt repayments                    (2,610)          (16,394)
       Proceeds from exercised stock
        options                                     41,056            38,447
       Common stock acquired by purchase          (141,280)         (108,438)
       Dividends paid                              (64,821)          (57,755)
    Net cash flow from financing
     activities                                   (107,741)          (83,724)

    Effect of exchange rate changes on
     cash and cash equivalents                      (5,147)            3,506
    Increase/(decrease) in cash and cash
     equivalents                                   (24,218)              768
    Cash and cash equivalents at
     beginning of period                            70,335            25,141

    Cash and cash equivalents at end of
     period                                        $46,117           $25,909

SOURCE McCormick & Company, Incorporated

CONTACT:
Corporate Communications:
Mac Barrett
410-771-7310
mac_barrett@mccormick.com

Investor Relations:
Joyce Brooks
410-771-7244
joyce_brooks@mccormick.com
both of McCormick & Company, Incorporated