McCORMICK REPORTS STRONG 2024 FINANCIAL RESULTS AND PROVIDES 2025 OUTLOOK
- For the fourth quarter, sales increased 3% from the year-ago period and included a 1% benefit from currency. The sales increase was driven by volume. Earnings per share was
$0.80 compared to$0.81 in 2023. Adjusted earnings per share was$0.80 compared to$0.85 in 2023. - For fiscal year 2024, sales increased 1% from the prior year, with minimal impact from currency. The sales increase was driven by pricing and volume. Earnings per share of
$2.92 compared to$2.52 in 2023. Adjusted earnings per share was$2.95 compared to$2.70 in 2023. - Cash flow from operations was
$922 million for fiscal year 2024 compared to$1.2 billion in 2023. In November, the Board authorized a 7% increase to the quarterly dividend, marking the 39th consecutive year of dividend increases. - The Company's 2025 outlook continues to reflect its prioritized investments in core categories to strengthen volume trends, expand operating margins, and drive long-term profitable growth.
Chairman, President, and CEO's Remarks
"As we look ahead to 2025, we remain confident in our ability to sustain this momentum by executing on our proven strategies as well as leveraging the demand for flavor and the strength of our brands to achieve industry-leading performance. We continue to execute with speed and agility on the initiatives within our growth levers, including brand marketing, new products and packaging, category management, and proprietary technologies. Additionally, we believe we are well positioned with our cost savings initiatives to fuel investments and generate operating margin expansion. Importantly, we have the right leadership team and engaged employees globally to deliver on our near-term and long-term objectives and drive shareholder value."
"Lastly, I am deeply grateful to McCormick employees worldwide; they remain the foundation of our success. Their dedication, continuous contributions, and disciplined execution in a dynamic environment continue to inspire me. As a leadership team, we are committed to enhancing our people-centric culture and developing the next generation of leaders and capabilities that will drive our success well into the future."
Fourth Quarter and Fiscal Year 2024 Results
Sales Metrics
Fourth Quarter 2024 |
|||||||||
As Reported |
Organic1 |
Acquisition/Divestiture |
Constant Currency |
||||||
% Change |
Volume/ Mix |
Price |
% Change |
% Change |
% Change |
||||
Total |
2.6 % |
2.2 % |
(0.4) % |
1.8 % |
— % |
1.8 % |
|||
Total Consumer |
3.5 % |
3.7 % |
(1.3) % |
2.4 % |
— % |
2.4 % |
|||
|
3.7 % |
5.1 % |
(1.4) % |
3.7 % |
— % |
3.7 % |
|||
EMEA |
7.8 % |
4.9 % |
(2.0) % |
2.9 % |
— % |
2.9 % |
|||
APAC |
(6.9) % |
(11.2) % |
0.9 % |
(10.3) % |
— % |
(10.3) % |
|||
Total Flavor Solutions |
1.2 % |
(0.2) % |
1.0 % |
0.8 % |
— % |
0.8 % |
|||
|
(0.2) % |
(0.8) % |
2.2 % |
1.4 % |
— % |
1.4 % |
|||
EMEA |
1.6 % |
(1.6) % |
(2.4) % |
(4.0) % |
— % |
(4.0) % |
|||
APAC |
11.1 % |
7.4 % |
(0.9) % |
6.5 % |
— % |
6.5 % |
1 Organic sales defined as the impact of volume/mix and price and excludes the impact of acquisitions or divestitures, as applicable, and foreign currency. |
Fiscal Year 2024 |
|||||||||
As Reported |
Organic |
Acquisition/Divestiture |
Constant Currency |
||||||
% Change |
Volume/ Mix |
Price |
% Change |
% Change |
% Change |
||||
Total |
0.9 % |
0.3 % |
0.5 % |
0.8 % |
(0.2) % |
0.6 % |
|||
Total Consumer |
1.1 % |
0.8 % |
— % |
0.8 % |
— % |
0.8 % |
|||
|
0.6 % |
1.0 % |
(0.3) % |
0.7 % |
— % |
0.7 % |
|||
EMEA |
7.3 % |
3.7 % |
0.6 % |
4.3 % |
— % |
4.3 % |
|||
APAC |
(5.1) % |
(4.9) % |
0.8 % |
(4.1) % |
— % |
(4.1) % |
|||
Total Flavor Solutions |
0.7 % |
(0.3) % |
1.2 % |
0.9 % |
(0.5) % |
0.4 % |
|||
|
1.4 % |
(0.1) % |
1.6 % |
1.5 % |
— % |
1.5 % |
|||
EMEA |
(3.5) % |
(3.3) % |
(0.3) % |
(3.6) % |
(2.3) % |
(5.9) % |
|||
APAC |
4.1 % |
4.2 % |
0.9 % |
5.1 % |
— % |
5.1 % |
Profitability Metrics
($ in millions except per share data)
Fourth Quarter 2024 |
|||||
As Reported |
Adjusted |
||||
Q4 2024 |
vs. 2023 |
Q4 2024 |
vs. 2023 |
||
Gross profit |
$ 722.2 |
3.0 % |
$ 722.2 |
3.0 % |
|
Gross profit margin |
40.2 % |
20 bps |
40.2 % |
20 bps |
|
Operating income |
$ 306.2 |
3.0 % |
$ 307.8 |
(1.1) % |
|
Operating income margin |
17.0 % |
0 bps |
17.1 % |
(60) bps |
|
Net income |
$ 215.2 |
(1.9) % |
$ 216.5 |
(5.8) % |
|
Earnings per share - diluted |
$ 0.80 |
(1.2) % |
$ 0.80 |
(5.9) % |
|
Fiscal Year 2024 |
|||||
As Reported |
Adjusted |
||||
FY 2024 |
vs. 2023 |
FY 2024 |
vs. 2023 |
||
Gross profit |
|
3.5 % |
|
3.5 % |
|
Gross profit margin |
38.5 % |
90 bps |
38.5 % |
90 bps |
|
Operating income |
|
10.1 % |
|
4.5 % |
|
Operating income margin |
15.8 % |
130 bps |
15.9 % |
50 bps |
|
Net income |
$ 788.5 |
15.9 % |
$ 795.6 |
9.4 % |
|
Earnings per share - diluted |
$ 2.92 |
15.9 % |
$ 2.95 |
9.3 % |
Fourth Quarter 2024 Results
Net sales in the fourth quarter increased 3% from the year-ago period, including a 1% benefit from currency. Organic sales increased 2% driven by volume and product mix.
- Consumer segment sales increased 4% from the fourth quarter of 2023 to
$1,085 million and included a 1% currency benefit. Organic sales increased 3%, reflecting a 4% increase in volume and product mix, partially offset by 1% decrease from pricing. - Flavor Solutions segment sales increased 1% from the fourth quarter of 2023 to
$713 million , with minimal impact from currency. Organic sales increased 1% driven by pricing.
Gross profit for the fourth quarter increased by
Operating income was
- Consumer segment operating income, excluding special charges, decreased 3% to
$228 million in the fourth quarter of 2024 compared to the year-ago period with minimal impact from currency. The decrease was primarily due to pricing and increased selling, general and administrative costs, partially offset by cost savings generated by the CCI program. - Flavor Solutions segment operating income, excluding special charges, grew 5% to
$80 million in the fourth quarter of 2024 compared to the year-ago period, or 7% in constant currency, driven by product mix, pricing, and cost savings generated by the CCI program partially offset by increased selling, general and administrative costs.
Earnings per share was
This decrease was primarily attributable to the impact of a higher tax rate and lower operating income.
Fiscal Year 2024 Results
Net sales increased 1% in 2024 as compared to 2023, with minimal impact from currency. Organic sales increased 1%, driven by pricing and volume.
- Consumer segment sales increased 1% from 2023 to
$3,849 million , with minimal impact from currency. Organic sales increased 1%, driven by volume growth. - Flavor Solutions segment sales increased 1% from 2023 to
$2,875 million , which included a 1% benefit from currency offset by the canning business divestiture. Organic sales increased 1%, driven by pricing.
Gross profit increased by
Operating income was
- Consumer segment operating income, excluding special charges, increased 1% to
$740 million in 2024 compared to the year-ago period with minimal impact from currency. The increase was primarily due to higher sales and cost savings generated by the CCI program. - Flavor Solutions segment operating income, excluding special charges, grew 14% to
$330 million in 2024 compared to 2023 with minimal impact from currency, driven by favorable product mix and cost savings generated by the CCI program.
Earnings per share was
Net cash provided by operating activities was
Fiscal Year 2025 Financial Outlook
McCormick's fiscal 2025 outlook continues to reflect the Company's prioritized investments in key categories to strengthen volume trends and drive long-term profitable growth while appreciating the uncertainty of the consumer and macro environment. The Company's CCI program is continuing to fuel growth investments while also driving operating margin expansion. The Company expects foreign currency rates to unfavorably impact sales by 1%, adjusted operating income by 1%, and adjusted earnings per share by 2%.
As Reported |
Constant Currency |
Expectations: |
|||
Net sales growth |
0% to 2% |
1% to 3%(1) |
Drivers: • Volume-led growth across both segments • Gradual improvement in |
||
Operating income |
3% to 5% |
Gross margin expansion partially offset by growth investments, including brand marketing.
Anticipate |
|||
Adjusted operating income |
3% to 5% |
4% to 6% |
|||
Earnings per share (EPS) |
2% to 4% |
Operating income growth, partially offset by: • Tax rate of 22% vs. 20.5% in 2024 • Mid-teens year-over-year decline in income from unconsolidated operations due Special charges expected to impact EPS by |
|||
Adjusted EPS |
3% to 5% |
5% to 7% |
(1) |
Organic sales, defined as the impact of volume/mix and price and excludes the impact of acquisitions or divestitures, as applicable, and foreign currency, growth is expected to be a 1% to 3% increase over the 2024 level. |
For fiscal 2025, the Company expects strong cash flow driven by profit and working capital initiatives and anticipates returning a significant portion of cash flow to shareholders through dividends.
Non-GAAP Financial Measures
The tables below include financial measures of organic net sales, adjusted operating income, adjusted operating income margin, adjusted income tax expense, adjusted income tax rate, adjusted net income and adjusted diluted earnings per share. These represent non-GAAP financial measures which are prepared as a complement to our financial results prepared in accordance with
Special charges – In our consolidated income statement, we include a separate line item captioned "Special charges" in arriving at our consolidated operating income. Special charges consist of expenses and income associated with certain actions undertaken by the Company to reduce fixed costs, simplify or improve processes, and improve our competitiveness and are of such significance in terms of both up-front costs and organizational/structural impact to require advance approval by our Management Committee.
We believe that these non-GAAP financial measures are important. The exclusion of the items noted above provides additional information that enables enhanced comparisons to prior periods and, accordingly, facilitates the development of future projections and earnings growth prospects. This information is also used by management to measure the profitability of our ongoing operations and analyze our business performance and trends.
These non-GAAP financial measures may be considered in addition to results prepared in accordance with GAAP; however, they should not be viewed as a substitute for, or superior to, GAAP results. Furthermore, these non-GAAP financial measures may not be comparable to similarly titled measures of other companies, as they may calculate them differently than we do. We intend to continue providing these non-GAAP financial measures as part of our future earnings discussions, ensuring consistency in our financial reporting. A reconciliation of these non-GAAP financial measures to the related GAAP financial measures is provided below:
(in millions except per share data) |
Three Months Ended |
Year Ended |
|||||
|
|
|
|
||||
Operating income |
$ 306.2 |
$ 297.2 |
$ 1,060.3 |
$ 963.0 |
|||
Impact of special charges |
1.6 |
14.1 |
9.5 |
61.2 |
|||
Adjusted operating income |
$ 307.8 |
$ 311.3 |
$ 1,069.8 |
$ 1,024.2 |
|||
% (decrease) increase versus year-ago period |
(1.1) % |
4.5 % |
|||||
Operating income margin(1) |
17.0 % |
17.0 % |
15.8 % |
14.5 % |
|||
Impact of special charges |
0.1 % |
0.7 % |
0.1 % |
0.9 % |
|||
Adjusted operating income margin(1) |
17.1 % |
17.7 % |
15.9 % |
15.4 % |
|||
Income tax expense |
$ 67.2 |
$ 57.1 |
|
$ 174.5 |
|||
Impact of special charges |
0.3 |
3.5 |
2.4 |
14.5 |
|||
Adjusted income tax expense |
$ 67.5 |
$ 60.6 |
|
$ 189.0 |
|||
Income tax rate(2) |
25.4 % |
22.2 % |
20.5 % |
21.8 % |
|||
Impact of special charges(2) |
— % |
0.1 % |
— % |
0.2 % |
|||
Adjusted income tax rate(2) |
25.4 % |
22.3 % |
20.5 % |
22.0 % |
|||
Net income |
$ 215.2 |
$ 219.3 |
|
$ 680.6 |
|||
Impact of special charges |
1.3 |
10.6 |
7.1 |
46.7 |
|||
Adjusted net income |
$ 216.5 |
$ 229.9 |
|
$ 727.3 |
|||
% (decrease) increase versus year-ago period |
(5.8) % |
9.4 % |
|||||
Earnings per share - diluted |
$ 0.80 |
$ 0.81 |
$ 2.92 |
$ 2.52 |
|||
Impact of special charges |
— |
0.04 |
0.03 |
0.18 |
|||
Adjusted earnings per share - diluted |
$ 0.80 |
$ 0.85 |
$ 2.95 |
$ 2.70 |
|||
% (decrease) increase versus year-ago period |
(5.9) % |
9.3 % |
(1) |
Operating income margin, impact of special charges, and adjusted operating income margin is calculated as operating income, impact of special charges, and adjusted operating income as a percentage of net sales for each period presented. |
|
(2) |
Income tax rate is calculated as income tax expense as a percentage of income from consolidated operations before income taxes. Adjusted income tax rate is calculated as adjusted income tax expense as a percentage of income from consolidated operations before income taxes excluding special charges of |
Because we are a multi-national company, we are subject to variability of our reported
We provide organic net sales growth rates for our consolidated net sales and segment net sales. We believe that organic net sales growth rates provide useful information to investors because they provide transparency to underlying performance in our net sales by excluding the effect that foreign currency exchange rate fluctuations, acquisitions, and divestitures, as applicable, have on year-to-year comparability. A reconciliation of these measures from reported net sales growth rates, the relevant GAAP measures, are included in the tables set forth below.
Percentage changes in organic sales and adjusted operating income expressed on a constant currency basis are presented excluding the impact of foreign currency exchange. To present this information for historical periods, current period results for entities reporting in currencies other than the
For the three months ended |
|||||
Percentage as Reported |
Impact of |
Percentage |
Impact of |
Percentage |
|
Total |
2.6 % |
0.8 % |
1.8 % |
— % |
1.8 % |
Total Consumer |
3.5 % |
1.1 % |
2.4 % |
— % |
2.4 % |
|
3.7 % |
— % |
3.7 % |
— % |
3.7 % |
EMEA |
7.8 % |
4.9 % |
2.9 % |
— % |
2.9 % |
APAC |
(6.9) % |
3.4 % |
(10.3) % |
— % |
(10.3) % |
Total Flavor Solutions |
1.2 % |
0.4 % |
0.8 % |
— % |
0.8 % |
|
(0.2) % |
(1.6) % |
1.4 % |
— % |
1.4 % |
EMEA |
1.6 % |
5.6 % |
(4.0) % |
— % |
(4.0) % |
APAC |
11.1 % |
4.6 % |
6.5 % |
— % |
6.5 % |
Three Months Ended |
|||||||
Percentage Change |
Impact of Foreign |
Percentage Change on |
|||||
Adjusted operating income |
|||||||
Consumer segment |
(3.1) % |
0.4 % |
(3.5) % |
||||
Flavor Solutions segment |
5.0 % |
(1.5) % |
6.5 % |
||||
Total adjusted operating income |
(1.1) % |
— % |
(1.1) % |
||||
For the year ended |
|||||||
Percentage as Reported |
Impact of |
Percentage |
Impact of |
Percentage |
|||
Total |
0.9 % |
0.3 % |
0.6 % |
(0.2) % |
0.8 % |
||
Total Consumer |
1.1 % |
0.3 % |
0.8 % |
— % |
0.8 % |
||
|
0.6 % |
(0.1) % |
0.7 % |
— % |
0.7 % |
||
EMEA |
7.3 % |
3.0 % |
4.3 % |
— % |
4.3 % |
||
APAC |
(5.1) % |
(1.0) % |
(4.1) % |
— % |
(4.1) % |
||
Total Flavor Solutions |
0.7 % |
0.3 % |
0.4 % |
(0.5) % |
0.9 % |
||
|
1.4 % |
(0.1) % |
1.5 % |
— % |
1.5 % |
||
EMEA |
(3.5) % |
2.4 % |
(5.9) % |
(2.3) % |
(3.6) % |
||
APAC |
4.1 % |
(1.0) % |
5.1 % |
— % |
5.1 % |
Year Ended |
|||||||
Percentage Change |
Impact of Foreign |
Percentage Change on |
|||||
Adjusted operating income |
|||||||
Consumer segment |
0.7 % |
— % |
0.7 % |
||||
Flavor Solutions segment |
14.1 % |
(0.4) % |
14.5 % |
||||
Total adjusted operating income |
4.5 % |
(0.1) % |
4.6 % |
To present the percentage change in projected 2025 net sales, adjusted operating income, and adjusted earnings per share (diluted) on a constant currency basis, the projected local currency net sales, adjusted operating income, and adjusted net income for entities reporting in currencies other than the
Projection for the Year Ending |
||
Percentage change in net sales |
0% to 2% |
|
Impact of unfavorable foreign currency exchange |
1 % |
|
Percentage change in net sales in constant currency |
1% to 3% |
|
Percentage change in adjusted operating income |
3% to 5% |
|
Impact of unfavorable foreign currency exchange |
1 % |
|
Percentage change in adjusted operating income in constant currency |
4% to 6% |
|
Percentage change in adjusted earnings per share — diluted |
3% to 5% |
|
Impact of unfavorable foreign currency exchange |
2 % |
|
Percentage change in adjusted earnings per share in constant currency — diluted |
5% to 7% |
The following provides a reconciliation of our estimated earnings per share to adjusted earnings per share for 2025 and actual results for 2024:
Year Ended |
|||||
2025 Projection |
|
||||
Earnings per share - diluted |
|
$ 2.92 |
|||
Impact of special charges |
0.04 |
0.03 |
|||
Adjusted earnings per share - diluted |
|
$ 2.95 |
Live Webcast
As previously announced, McCormick will hold a conference call with analysts today at
Forward-Looking Information
Certain information contained in this release, including statements concerning expected performance such as those relating to net sales, gross margin, earnings, cost savings, special charges, acquisitions, brand marketing support, volume and product mix, income tax expense, and the impact of foreign currency rates are "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. These statements may be identified by the use of words such as "may," "will," "expect," "should," "anticipate," "intend," "believe," "plan," and similar expressions. These statements may relate to: general economic and industry conditions, including consumer spending rates, recessions, interest rates, and availability of capital; expectations regarding sales growth potential in various geographies and markets, including the impact of brand marketing support, product innovation, and customer, channel, category, heat platform, and e-commerce expansion; expected trends in net sales, earnings performance, and other financial measures; the expected impact of pricing actions on the Company's results of operations, including our sales volume and mix as well as gross margins; the expected impact of the inflationary cost environment on our business; the anticipated effects of factors affecting our supply chain, including the availability and prices of commodities and other supply chain resources such as raw materials, packaging, labor, and transportation; the expected impact of productivity improvements, including those associated with our Comprehensive Continuous Improvement (CCI) program and the Global Business Services operating model initiative; the ability to identify, attract, hire, retain, and develop qualified personnel and the next generation of leaders; the impact of ongoing conflicts, including those between
These and other forward-looking statements are based on management's current views and assumptions and involve risks and uncertainties that could significantly affect expected results. Results may be materially affected by factors such as: the Company's ability to drive revenue growth; the Company's ability to increase pricing to offset, or partially offset, inflationary pressures on the cost of our products; damage to the Company's reputation or brand name; loss of brand relevance; increased private label use; the Company's ability to drive productivity improvements, including those related to our CCI program and other streamlining actions; product quality, labeling, or safety concerns; negative publicity about our products; actions by, and the financial condition of, competitors and customers; the longevity of mutually beneficial relationships with our large customers; the ability to identify, interpret and react to changes in consumer preference and demand; business interruptions due to natural disasters, unexpected events or public health crises; issues affecting the Company's supply chain and procurement of raw materials, including fluctuations in the cost and availability of raw and packaging materials; labor shortage, turnover and labor cost increases; the impact of the ongoing conflicts between
Actual results could differ materially from those projected in the forward-looking statements. The company undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by law.
About McCormick
Founded in 1889 and headquartered in
To learn more, visit: www.mccormickcorporation.com or follow
For information contact:
Investor Relations:
(Financial tables follow)
Fourth Quarter Report |
|
|||||||
Consolidated Income Statement (Unaudited) |
||||||||
(In millions except per-share data) |
||||||||
Three months ended |
Year ended |
|||||||
|
|
|
|
|||||
Net sales |
$ 1,798.0 |
$ 1,752.8 |
$ 6,723.7 |
$ 6,662.2 |
||||
Cost of goods sold |
1,075.8 |
1,051.5 |
4,132.7 |
4,159.7 |
||||
Gross profit |
722.2 |
701.3 |
2,591.0 |
2,502.5 |
||||
Selling, general and administrative expense |
414.4 |
390.0 |
1,521.2 |
1,478.3 |
||||
Special charges |
1.6 |
14.1 |
9.5 |
61.2 |
||||
Operating income |
306.2 |
297.2 |
1,060.3 |
963.0 |
||||
Interest expense |
52.7 |
52.7 |
209.4 |
208.2 |
||||
Other income, net |
10.7 |
13.2 |
47.4 |
43.9 |
||||
Income from consolidated operations before income taxes |
264.2 |
257.7 |
898.3 |
798.7 |
||||
Income tax expense |
67.2 |
57.1 |
184.0 |
174.5 |
||||
Net income from consolidated operations |
197.0 |
200.6 |
714.3 |
624.2 |
||||
Income from unconsolidated operations |
18.2 |
18.7 |
74.2 |
56.4 |
||||
Net income |
$ 215.2 |
$ 219.3 |
$ 788.5 |
$ 680.6 |
||||
Earnings per share - basic |
$ 0.80 |
$ 0.82 |
$ 2.94 |
$ 2.54 |
||||
Earnings per share - diluted |
$ 0.80 |
$ 0.81 |
$ 2.92 |
$ 2.52 |
||||
Average shares outstanding - basic |
268.4 |
268.4 |
268.5 |
$ 268.4 |
||||
Average shares outstanding - diluted |
269.7 |
269.6 |
269.6 |
269.8 |
Fourth Quarter Report |
|
|||
Consolidated Balance Sheet (Unaudited) |
||||
(In millions) |
||||
|
|
|||
Assets |
||||
Cash and cash equivalents |
$ 186.1 |
$ 166.6 |
||
Trade accounts receivable, net of allowances |
587.4 |
587.5 |
||
Inventories |
1,239.9 |
1,126.5 |
||
Prepaid expenses and other current assets |
125.6 |
121.0 |
||
Total current assets |
2,139.0 |
2,001.6 |
||
Property, plant and equipment, net |
1,413.0 |
1,324.7 |
||
|
5,227.5 |
5,260.1 |
||
Intangible assets, net |
3,318.9 |
3,356.7 |
||
Other long-term assets |
971.9 |
919.2 |
||
Total assets |
$ 13,070.3 |
$ 12,862.3 |
||
Liabilities |
||||
Short-term borrowings and current portion of long-term debt |
$ 748.3 |
$ 1,071.5 |
||
Trade accounts payable |
1,238.1 |
1,119.3 |
||
Other accrued liabilities |
896.4 |
908.1 |
||
Total current liabilities |
2,882.8 |
3,098.9 |
||
Long-term debt |
3,593.6 |
3,339.9 |
||
Deferred taxes |
840.5 |
861.2 |
||
Other long-term liabilities |
436.6 |
478.8 |
||
Total liabilities |
7,753.5 |
7,778.8 |
||
Shareholders' equity |
||||
Common stock |
2,237.2 |
2,199.6 |
||
Retained earnings |
3,545.0 |
3,249.7 |
||
Accumulated other comprehensive loss |
(491.2) |
(388.6) |
||
Total McCormick shareholders' equity |
5,291.0 |
5,060.7 |
||
Non-controlling interests |
25.8 |
22.8 |
||
Total shareholders' equity |
5,316.8 |
5,083.5 |
||
Total liabilities and shareholders' equity |
$ 13,070.3 |
$ 12,862.3 |
Fourth Quarter Report |
McCormick & Company, Incorporated |
|||
Consolidated Cash Flow Statement (Unaudited) |
||||
(In millions) |
||||
Year Ended |
||||
|
|
|||
Operating activities |
||||
Net income |
$ 788.5 |
$ 680.6 |
||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||
Depreciation and amortization |
208.8 |
199.3 |
||
Stock-based compensation |
47.4 |
63.4 |
||
Loss (gain) on sale of businesses |
— |
1.2 |
||
(Gain) loss on sale of assets |
(2.1) |
0.2 |
||
Deferred income tax expense (benefit) |
(30.3) |
(5.4) |
||
Income from unconsolidated operations |
(74.2) |
(56.4) |
||
Changes in operating assets and liabilities (net of businesses disposed) |
||||
Trade accounts receivable |
(20.5) |
3.4 |
||
Inventories |
(125.0) |
225.0 |
||
Trade accounts payable |
135.1 |
(68.1) |
||
Other assets and liabilities |
(72.6) |
109.0 |
||
Dividends from unconsolidated affiliates |
66.8 |
85.1 |
||
Net cash flow provided by operating activities |
921.9 |
1,237.3 |
||
Investing activities |
||||
Proceeds from sale of a business |
— |
1.0 |
||
Capital expenditures (including software) |
(274.9) |
(263.9) |
||
Other investing activities |
5.9 |
2.4 |
||
Net cash flow used in investing activities |
(269.0) |
(260.5) |
||
Financing activities |
||||
Short-term borrowings (repayments), net |
211.1 |
(964.6) |
||
Proceeds from issuances of long-term debt |
495.5 |
496.4 |
||
Payment of debt issuance costs |
(1.0) |
(1.1) |
||
Long-term debt repayments |
(801.1) |
(268.1) |
||
Proceeds from exercised stock options |
17.5 |
16.6 |
||
Taxes withheld and paid on employee stock awards |
(9.0) |
(10.8) |
||
Common stock acquired by purchase |
(53.1) |
(35.7) |
||
Dividends paid |
(451.0) |
(418.5) |
||
Other financing activities |
8.0 |
1.6 |
||
Net cash flow used in financing activities |
(583.1) |
(1,184.2) |
||
Effect of exchange rate changes on cash and cash equivalents |
(50.3) |
40.0 |
||
Decrease in cash and cash equivalents |
19.5 |
(167.4) |
||
Cash and cash equivalents at beginning of period |
166.6 |
334.0 |
||
Cash and cash equivalents at end of period |
$ 186.1 |
$ 166.6 |
View original content:https://www.prnewswire.com/news-releases/mccormick-reports-strong-2024-financial-results-and-provides-2025-outlook-302358542.html
SOURCE